| 科 目 |
当年度 |
前年度 |
増減 |
T.一般正味財産増減の部 |
|
|
|
1.経常増減の部 |
|
|
|
(1)経常収益 |
|
|
|
@基本財産運用益 |
|
|
|
基本財産受取利息 |
660,000 |
660,000 |
0 |
A事業収益 |
|
|
|
観覧料収益 |
78,804,260 |
74,679,650 |
4,124,610 |
刊行物販売収入 |
183,740 |
260,120 |
△76,380 |
B雑収益 |
|
|
|
受取利息 |
797,471 |
122,779 |
674,692 |
有価証券運用益 |
100,000 |
187,806 |
△87,806 |
雑収益 |
3,917,544 |
3,055,787 |
861,757 |
経常収益計 |
84,463,015 |
78,966,142 |
5,496,873 |
(2)経常費用 |
|
|
|
事業費 |
|
|
|
給料手当 |
21,057,297 |
23,706,624 |
△2,649,327 |
臨時雇賃金 |
8,442,762 |
9,983,473 |
△1,540,711 |
退職給付費用 |
1,352,000 |
6,789,840 |
△5,437,840 |
福利厚生費 |
3,605,418 |
3,759,016 |
△153,598 |
旅費交通費 |
55,780 |
195,486 |
△139,706 |
通信運搬費 |
138,744 |
153,363 |
△14,619 |
減価償却費 |
5,235,109 |
49,687,291 |
△44,452,182 |
消耗什器備品費 |
284,350 |
214,858 |
69,492 |
消耗品費 |
1,843,904 |
2,214,920 |
△371,016 |
修繕費 |
14,447,474 |
48,143,572 |
△33,696,098 |
印刷製本費 |
1,346,047 |
1,955,047 |
△609,000 |
賃借料 |
1,031,575 |
1,005,155 |
26,420 |
広告費 |
689,590 |
616,790 |
72.800 |
保険料 |
550,745 |
551,370 |
△625 |
支払手数料 |
157,260 |
165,622 |
△8,362 |
諸謝金 |
1,282,237 |
861,513 |
420,724 |
租税公課 |
2,903,400 |
925,000 |
1,978,400 |
支払負担金 |
1,484,725 |
1,540,450 |
△55,725 |
委託費 |
2,555,958 |
3,293,212 |
△737,254 |
雑費 |
100,000 |
100,000 |
0 |
管理費 |
|
|
|
役員報酬 |
250,000 |
750,000 |
△500,000 |
給料手当 |
9,950,020 |
10,980,236 |
△1,030,216 |
福利厚生費 |
1,138,314 |
1,201,454 |
△63,140 |
会議費 |
115,994 |
161,526 |
△45,532 |
旅費交通費 |
117,550 |
408,150 |
△290,600 |
通信運搬費 |
233,742 |
238,104 |
△4,362 |
減価償却費 |
1,063,953 |
30,677,311 |
△29,613,358 |
消耗什器備品費 |
179,550 |
74,991 |
104,559 |
消耗品費 |
127,108 |
139,467 |
△12,359 |
修繕費 |
28,801 |
96,015 |
△67,214 |
印刷製本費 |
66,150 |
152,250 |
△86,100 |
燃料費 |
366,725 |
339,243 |
27,482 |
光熱水料費 |
1,592,038 |
1,662,184 |
△70,146 |
賃借料 |
0 |
1,200 |
△1,200 |
保険料 |
26,870 |
26,870 |
0 |
諸謝金 |
118,890 |
174,950 |
△56,060 |
支払負担金 |
68,500 |
53,245 |
15,255 |
委託費 |
55,592 |
32,328 |
23,264 |
雑費 |
0 |
15,900 |
△15,900 |
経常費用計 |
84,064,172 |
203,048,026 |
△118,983,854 |
当期経常増減額 |
398,843 |
△124,081,884 |
124,480,727 |
2.経常外増減の部 |
|
|
|
経常外収益 |
|
|
|
経常外収益計 |
0 |
0 |
0 |
経常外費用 |
|
|
|
経常外費用計 |
0 |
0 |
0 |
当期経常外増減額 |
0 |
0 |
0 |
当期一般正味財産増減額 |
398,843 |
△124,081,884 |
124,480,727 |
一般正味財産期首残高 |
332,390,617 |
456,472,501 |
△124,081,884 |
一般正味財産期末残高 |
332,789,460 |
332,390,617 |
398,843 |
U.指定正味財産増減の部 |
|
|
|
当期指定正味財産増減額 |
0 |
0
|
0
|
指定正味財産期首残高 |
782,556,000 |
782,556,000 |
0
|
指定正味財産期末残高 |
782,556,000 |
782,556,000
|
0
|
V.正味財産期末残高 |
1,115,345,460 |
1,114,946,617 |
398,843
|
|